Report_Id: 252012 Est NO 0004 |
Date:08/04/2025 |
COMMONWEALTH OF KENTUCKY
TRANSPORTATION CABINET
Contract ID | 252012 | Estimate Number | 0004 | Estimate Type | PROGRESS | ||
District Office | PIKEVILLE (12360) Wright, Doug | ||||||
Contractor | OGLESBY CONSTRUCTION INC | ADDR SN 0 VC Code KY0019149 | |||||
1600 TOLEDO RD RT 20 WEST | |||||||
PO BOX 380 | |||||||
NORWALK , OH , 44857 | |||||||
Pay Period | 07/12/2025 TO 07/25/2025 | ||||||
Date Approved | 08/03/2025 | ||||||
Primary Proj Number | MP12100002512 | ||||||
Project No. | FE01 121 DW25 0120000 | ||||||
Primary County | VARIOUS | ||||||
Name of Road | VARIOUS ROUTES IN DISTRICT 12 | ||||||
Description | VARIOUS ROUTES IN DISTRICT 12 | ||||||
Date Let | 02/20/2025 | Formal Acceptance | |||||
Date Awarded | 03/04/2025 | Date Work Began | 06/05/2025 | ||||
Date Contract Executed | 03/06/2025 | Open To Traffic | |||||
Date NTP Issued | 03/06/2025 | Actual Completion Date | 07/26/2025 | ||||
Current Contract Amount | $1,069,958.97 |
Total to Date |
Prev to Date |
This Estimate |
||
Original Amount | $1,069,958.97 |
Total Earnings | $543,777.08 |
$297,540.84 |
$246,236.24 |
|
Percent Complete | 50.82 |
Stockpiled Materials | $0.00 |
$0.00 |
$0.00 |
|
Funds Available | $526,181.89 |
Gross Earnings | $543,777.08 |
$297,540.84 |
$246,236.24 |
|
Total Change Orders | $0.00 |
Other Adjustments | $0.00 |
$0.00 |
$0.00 |
|
TOTAL | $543,777.08 |
$297,540.84 |
$246,236.24 |
|||
Contract Id | 252012 | Change Order Summary |
County | VARIOUS | ||||||
Estimate Nbr | 0004 | Project Number | FE01 121 DW25 0120000 | |||||||
Contractor | OGLESBY CONSTRUCTION INC | Period | 07/12/2025 TO 07/25/2025 | |||||||
CHANGE ORDERS HISTORY | ||||||||||
CHANGE ORDER NBR | DESCRIPTION | STATUS | APPROVAL DATE | TOTAL CO AMOUNT | CONTRACT TIME ADJUSTED | |||||
CONTRACT ADJUSTMENTS HISTORY
Contract Adjustments |
|
|
Adjustment Description | Est No |
Adjustment Amount |
Line Item Adjustments History | |||||||||
PROJECT | ITEM NBR | DESCRPITION | TYPE | EST NO | ADJ QUANTITY |
UNIT PRICE |
ADJUSTED AMOUNT |
Contract Id | 252012 | COMMONWEALTH OF KENTUCKY |
County | VARIOUS | ||||||
Contract Type | TRWB WATERBOURNE PAINT STRIPING | TRANSPORTATION CABINET |
Primary Project Number | MP12100002512 | ||||||
Estimate Nbr | 0004 | Period | 07/12/2025 TO 07/25/2025 | |||||||
Contractor | OGLESBY CONSTRUCTION INC | |||||||||
Project | MP12100002512 | Fed/State Project Number | FE01 121 DW25 0120000 | Category | ||||||||
LINE ITEM NUMBER | ITEM DESCRIPTION | ITEM NO. | UNIT | PLAN QTY | CURRENT QUANTITY | QUANTITY PAID THIS EST | QUANTITY PAID PREV. EST | QUANTITY PAID TO DATE | UNIT PRICE | AMOUNT PAID THIS EST | AMOUNT PAID TO DATE | |
Project | MP12100002512 | Fed/State Project Number | FE01 121 DW25 0120000 | Category | 0000 OVERALL CONTRACT ITEMS | |||||||
0005 | QUALITY CONTROL | 02572 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 23,000.00 | 0.00 | |||
0010 | MAINTAIN & CONTROL TRAFFIC | 02650 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 31,000.00 | 0.00 | |||
0015 | LAW ENFORCEMENT OFFICER | 20411ED | HOUR | 24.00 | 24.000 | 0.000 | 0.000 | 100.00 | 0.00 | |||
0020 | WATER BLASTING EXISTING STRIPE | 22664EN | LF | 400.00 | 400.000 | 0.000 | 0.000 | 3.00 | 0.00 | |||
Project | MP12100002512 | Fed/State Project Number | FE01 121 DW25 0120000 | Category | 0036 FLOYD COUNTY RURAL SECONDARY ROUTES | |||||||
0025 | PAVE STRIPING-WB PAINT-4 IN W RS ROUTES FLOYD 50% INITIAL | 06520 | MILE | 31.28 | 31.280 | 29.663 | 29.663 | 245.00 | 7,267.43 | |||
0027 | PAVE STRIPING-WB PAINT-4 IN W RS ROUTES FLOYD 50% FINAL | 06520 | MILE | 31.28 | 31.280 | 9.061 | 0.000 | 9.061 | 245.00 | 2,219.94 | 2,219.94 | |
0030 | PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES FLOYD 50% INITIAL | 06521 | MILE | 32.30 | 32.300 | 29.973 | 29.973 | 262.50 | 7,867.91 | |||
0032 | PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES FLOYD 50% FINAL | 06521 | MILE | 32.30 | 32.300 | 0.000 | 0.000 | 262.50 | 0.00 | |||
Project | MP12100002512 | Fed/State Project Number | FE01 121 DW25 0120000 | Category | 0058 JOHNSON COUNTY RURAL SECONDARY ROUTES | |||||||
0035 | PAVE STRIPING-WB PAINT-4 IN W RS ROUTES JOHNSON 50% INITIAL | 06520 | MILE | 29.55 | 29.558 | 29.308 | 29.308 | 245.00 | 7,180.46 | |||
0037 | PAVE STRIPING-WB PAINT-4 IN W RS ROUTES JOHNSON 50% FINAL | 06520 | MILE | 29.55 | 29.558 | 29.308 | 0.000 | 29.308 | 245.00 | 7,180.46 | 7,180.46 | |
0040 | PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES JOHNSON 50% INITIAL | 06521 | MILE | 23.62 | 23.622 | 23.439 | 23.439 | 262.50 | 6,152.73 | |||
0042 | PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES JOHNSON 50% FINAL | 06521 | MILE | 23.62 | 23.622 | 23.439 | 0.000 | 23.439 | 262.50 | 6,152.73 | 6,152.73 | |
Project | MP12100002512 | Fed/State Project Number | FE01 121 DW25 0120000 | Category | 0060 KNOTT COUNTY RURAL SECONDARY ROUTES | |||||||
0045 | PAVE STRIPING-WB PAINT-4 IN W RS ROUTES KNOTT 50% INITIAL | 06520 | MILE | 31.07 | 31.076 | 26.896 | 26.896 | 245.00 | 6,589.52 | |||
0047 | PAVE STRIPING-WB PAINT-4 IN W RS ROUTES KNOTT 50% FINAL | 06520 | MILE | 31.07 | 31.076 | 0.000 | 0.000 | 245.00 | 0.00 | |||
0050 | PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES KNOTT 50% INITIAL | 06521 | MILE | 37.74 | 37.742 | 37.630 | 37.630 | 262.50 | 9,877.87 | |||
0052 | PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES KNOTT 50% FINAL | 06521 | MILE | 37.74 | 37.742 | 0.000 | 0.000 | 262.50 | 0.00 | |||
Project | MP12100002512 | Fed/State Project Number | FE01 121 DW25 0120000 | Category | 0064 LAWRENCE COUNTY RURAL SECONDARY ROUTES | |||||||
0055 | PAVE STRIPING-WB PAINT-4 IN W RS ROUTES LAWRENCE 50% INITIAL | 06520 | MILE | 29.18 | 29.182 | 29.430 | 29.430 | 245.00 | 7,210.35 | |||
0057 | PAVE STRIPING-WB PAINT-4 IN W RS ROUTES LAWRENCE 50% FINAL | 06520 | MILE | 29.18 | 29.182 | 3.976 | 0.000 | 3.976 | 245.00 | 974.12 | 974.12 | |
0060 | PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES LAWRENCE 50% INITIAL | 06521 | MILE | 31.36 | 31.366 | 31.476 | 31.476 | 262.50 | 8,262.45 | |||
0062 | PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES LAWRENCE 50% FINAL | 06521 | MILE | 31.36 | 31.366 | 15.115 | 0.000 | 15.115 | 262.50 | 3,967.68 | 3,967.68 | |
Project | MP12100002512 | Fed/State Project Number | FE01 121 DW25 0120000 | Category | 0067 LETCHER COUNTY RURAL SECONDARY ROUTES | |||||||
0065 | PAVE STRIPING-WB PAINT-4 IN W RS ROUTES LETCHER 50% INITIAL | 06520 | MILE | 15.67 | 15.678 | 15.299 | 0.000 | 15.299 | 245.00 | 3,748.25 | 3,748.25 | |
0067 | PAVE STRIPING-WB PAINT-4 IN W RS ROUTES LETCHER 50% FINAL | 06520 | MILE | 15.67 | 15.678 | 0.000 | 0.000 | 245.00 | 0.00 | |||
0070 | PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES LETCHER 50% INITIAL | 06521 | MILE | 37.95 | 37.956 | 33.100 | 3.110 | 36.210 | 262.50 | 8,688.75 | 9,505.12 | |
0072 | PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES LETCHER 50% FINAL | 06521 | MILE | 37.95 | 37.956 | 0.000 | 0.000 | 262.50 | 0.00 | |||
Project | MP12100002512 | Fed/State Project Number | FE01 121 DW25 0120000 | Category | 0080 MARTIN COUNTY RURAL SECONDARY ROUTES | |||||||
0075 | PAVE STRIPING-WB PAINT-4 IN W RS ROUTES MARTIN 50% INITIAL | 06520 | MILE | 9.95 | 9.958 | 8.238 | 1.563 | 9.801 | 245.00 | 2,018.31 | 2,401.24 | |
0077 | PAVE STRIPING-WB PAINT-4 IN W RS ROUTES MARTIN 50% FINAL | 06520 | MILE | 9.95 | 9.958 | 1.563 | 0.000 | 1.563 | 245.00 | 382.93 | 382.93 | |
0080 | PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES MARTIN 50% INITIAL | 06521 | MILE | 56.52 | 56.528 | 16.158 | 39.794 | 55.952 | 262.50 | 4,241.47 | 14,687.40 | |
0082 | PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES MARTIN 50% FINAL | 06521 | MILE | 56.52 | 56.528 | 8.645 | 0.000 | 8.645 | 262.50 | 2,269.31 | 2,269.31 | |
Project | MP12100002512 | Fed/State Project Number | FE01 121 DW25 0120000 | Category | 0098 PIKE COUNTY RURAL SECONDARY ROUTES | |||||||
0085 | PAVE STRIPING-WB PAINT-4 IN W RS ROUTES PIKE 50% INITIAL | 06520 | MILE | 70.82 | 70.828 | 41.084 | 13.266 | 54.350 | 245.00 | 10,065.58 | 13,315.75 | |
0087 | PAVE STRIPING-WB PAINT-4 IN W RS ROUTES PIKE 50% FINAL | 06520 | MILE | 70.82 | 70.828 | 0.000 | 0.000 | 245.00 | 0.00 | |||
0090 | PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES PIKE 50% INITIAL | 06521 | MILE | 64.76 | 64.762 | 14.391 | 4.067 | 18.458 | 262.50 | 3,777.63 | 4,845.22 | |
0092 | PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES PIKE 50% FINAL | 06521 | MILE | 64.76 | 64.762 | 0.000 | 0.000 | 262.50 | 0.00 | |||
Project | MP12100002512 | Fed/State Project Number | FE01 121 DW25 0120000 | Category | 0121 STATE SECONDARY, & SUPPLEMENTAL SYSTEMS | |||||||
0095 | PAVE STRIPING-WB PAINT-4 IN W STATE SECONDARY & SUPPLEMENTAL SYSTEMS VARIOUS 50% INITIAL | 06520 | MILE | 209.85 | 209.856 | 71.334 | 128.651 | 199.985 | 245.00 | 17,476.83 | 48,996.32 | |
0097 | PAVE STRIPING-WB PAINT-4 IN W STATE SECONDARY & SUPPLEMENTAL SYSTEMS VARIOUS 50% FINAL | 06520 | MILE | 209.85 | 209.856 | 43.922 | 0.000 | 43.922 | 245.00 | 10,760.89 | 10,760.89 | |
0100 | PAVE STRIPING-WB PAINT-4 IN Y STATE SECONDARY & SUPPLEMENTAL SYSTEMS VARIOUS 50% INITIAL | 06521 | MILE | 371.89 | 371.890 | 71.540 | 239.947 | 311.487 | 262.50 | 18,779.25 | 81,765.33 | |
0102 | PAVE STRIPING-WB PAINT-4 IN Y STATE SECONDARY & SUPPLEMENTAL SYSTEMS VARIOUS 50% FINAL | 06521 | MILE | 371.89 | 371.890 | 40.379 | 0.000 | 40.379 | 262.50 | 10,599.48 | 10,599.48 | |
0105 | PAVE STRIPING-WB PAINT-6 IN W STATE SECONDARY & SUPPLEMENTAL SYSTEMS VARIOUS 50% INITIAL | 06522 | MILE | 280.01 | 280.014 | 71.475 | 172.660 | 244.135 | 347.50 | 24,837.56 | 84,836.91 | |
0107 | PAVE STRIPING-WB PAINT-6 IN W STATE SECONDARY & SUPPLEMENTAL SYSTEMS VARIOUS 50% FINAL | 06522 | MILE | 280.01 | 280.014 | 51.378 | 0.000 | 51.378 | 347.50 | 17,853.85 | 17,853.85 | |
0110 | PAVE STRIPING-WB PAINT-6 IN Y STATE SECONDARY & SUPPLEMENTAL SYSTEMS VARIOUS 50% INITIAL | 06523 | MILE | 327.77 | 327.771 | 160.761 | 177.771 | 338.532 | 375.00 | 60,285.37 | 126,949.50 | |
0112 | PAVE STRIPING-WB PAINT-6 IN Y STATE SECONDARY & SUPPLEMENTAL SYSTEMS VARIOUS 50% FINAL | 06523 | MILE | 327.77 | 327.771 | 79.882 | 0.000 | 79.882 | 375.00 | 29,955.75 | 29,955.75 | |
Project | MP12100002512 | Fed/State Project Number | FE01 121 DW25 0120000 | Category | 0125 DEMOBILIZATION | |||||||
0115 | DEMOBILIZATION | 02569 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 18,000.00 | 0.00 | |||
SUBTOT | $246,236.20 |
$543,776.99 |
||||||||||
LNNBR | STOCKPILE ADJUSTMENTS | UNIT |
ADJ. QUANTITY |
EST NBR |
UNIT PRICE | ADJUSTED AMOUNT |
||||||
SUBTOT | $0.00 |